| REVENUES | ||||
| BUDGET TO ACTUAL COMPARISONS | ||||
| FY 2008 | ||||
| AS OF AUGUST , 2008 | ||||
| MONTH | BUDGET | ACTUAL | VARIANCE | % DIFF. |
| OCTOBER | $ 3,793,277 | $ 3,931,482 | $ 138,205 | 3.6% |
| NOVEMBER | $ 3,817,480 | $ 3,853,888 | $ 36,408 | 1.0% |
| DECEMBER | $ 3,902,825 | $ 3,985,808 | $ 82,983 | 2.1% |
| JANUARY | $ 3,453,838 | $ 3,654,844 | $ 201,006 | 5.8% |
| FEBRUARY | $ 3,389,323 | $ 3,653,606 | $ 264,283 | 7.8% |
| MARCH | $ 3,819,563 | $ 3,765,190 | $ (54,373) | -1.4% |
| APRIL | $ 3,560,640 | $ 3,817,572 | $ 256,932 | 7.2% |
| MAY | $ 3,775,102 | $ 3,793,463 | $ 18,361 | 0.5% |
| JUNE | $ 3,712,294 | $ 3,794,588 | $ 82,294 | 2.2% |
| JULY | $ 3,928,581 | $ 3,866,532 | $ (62,049) | -1.6% |
| AUGUST | $ 3,764,005 | $ 3,750,090 | $ (13,915) | -0.4% |
| SEPTEMBER | $ - | $ - | $ - | |
| CUMULATIVE | $ 40,916,928 | $ 41,867,062 | $ 950,134 | 2.3% |