| REVENUES | ||||
| BUDGET TO ACTUAL COMPARISONS | ||||
| FY 2012 | ||||
| AS OF MARCH 31, 2012 | ||||
| MONTH | BUDGET | ACTUAL | VARIANCE | % DIFF. |
| OCTOBER | $ 3,647,500 | $ 3,636,575 | $ (10,925) | -0.3% |
| NOVEMBER | $ 3,606,066 | $ 3,606,207 | $ 141 | 0.0% |
| DECEMBER | $ 3,805,826 | $ 3,777,732 | $ (28,094) | -0.7% |
| JANUARY | $ 3,499,273 | $ 3,582,020 | $ 82,747 | 2.4% |
| FEBRUARY | $ 3,437,303 | $ 3,575,534 | $ 138,231 | 4.0% |
| MARCH | $ 3,774,540 | $ 3,928,110 | $ 153,570 | 4.1% |
| APRIL | ||||
| MAY | ||||
| JUNE | ||||
| JULY | ||||
| AUGUST | ||||
| SEPTEMBER | ||||
| CUMULATIVE | $ 21,770,508 | $ 22,106,177 | $ 335,669 | 1.5% |